Scenario Modeler

Build Scenario

Financing

New interest rate %

New loan amount $

Loan term yr

Income

Rent change %

Rent change per unit $/unit

Vacancy rate %

Extra monthly income $/mo

Expenses

Expense change %

Expense change $/mo

▶ Advanced options

Capital Improvement

CapEx cost $

Monthly rent lift/unit $/mo

Monthly expense savings $/mo

Exit / Hold

Sell at cap rate %

Sell price override $

Projection Assumptions

Hold period yr

Annual rent growth %

Annual expense growth %

Annual appreciation %

📊

Adjust variables on the left and click Calculate to see what-if results.

Saved Scenarios

📐 Scenario Modeler